


1900 -1902 N Regal StreetEllensburg, WA 98926
Multi-Family · 4 Beds · 1,622 Sq. ft. | 0.18 Acres1900 -1902 N Regal Street Overview
- Visits:
- 1
Excellent investment opportunity near Central Washington University! This well-maintained duplex generates $2,500 per month in gross rental income and offers a proven history of consistent occupancy with low tenant turnover. Each unit features 2 bedrooms, 1 bathroom, in-unit laundry, a single-car garage, and a large private yard space that has been a major draw for tenants.Tenants pay all utilities and are responsible for yard maintenance, helping keep operating expenses low. Recent improvements include a new water line for Unit 1902 (2025), roof overlay, and new flooring and carpet in Unit 1900. Located in a neighborhood comprised primarily of duplex properties and bordered by Mercer Creek. Current flood insurance premium is approximately $410 per year.With stable cash flow already in place, this property presents an attractive opportunity for investors seeking value-add potential through future rent increases, cosmetic improvements, and possible reconfiguration of existing garage space, subject to buyer verification and applicable regulations. A solid income-producing asset with desirable tenant amenities, strong rental history, and potential for future appreciation and income growth.
1900 -1902 N Regal Street Facts & Features
- Type Multi-Family
- Sq. ft. 1,622
- Price/Sq.ft. $259
- Lot 0.18 Acres
Details
General
Association/HOA
- Association Fee: $0.00
School Information
- School District: Ellensburg
- Elementary School: Buyer To Verify
- Middle Or Junior School: Buyer To Verify
- High School: Buyer To Verify
Income/Expenses
- Other Expense: 410
- Electric Expense: 0
- Fuel Expense: 0
- Gross Scheduled Income: 30000
- Insurance Expense: 1100
- Net Operating Income: 24875
- Total Expenses: 5124.12
- Total Monthly Income: 2500
- Water/Sewer/Garbage: 0
Building Information
- New Construction: No
- Year Built: 1988
Location/Region
- Country: US
- County Or Parish: Kittitas
- MLS Area Major: 949 - Lower Kittitas County
- Subdivision Name: 18th/Ellensburg
Tax Information
- Tax Annual Amount: $3,614.12
- Tax Year: 2026
General Information
- Listing Terms: Cash, Conventional, FHA, VA Loan
- Parcel Number: 677136
- Possible Use: Residential
- Property Sub Type: Multi Family
- Property Type: Residential Income
- Senior Community: No
- Special Listing Conditions: None
Interior
Parking Information
- Garage Spaces: 2
Beds/Baths
- Bedrooms Upper: 0
Building Interior
- Building Area Total: 1622
- Building Area Units: Square Feet
- Calculated Square Footage: 1622
- Square Footage Finished: 0
- Square Footage Unfinished: 0
General Information
- Cooling: No
- Fireplace: No
- Fireplaces Total: 0
- Flooring: Laminate, Vinyl, Carpet
- Foundation Details: Poured Concrete
- Heating: Yes
- Leasable Area: 2022
- Living Area: 0
- Main Level Bathrooms: 0
- Power Production Type: Electric
- Stories Total: 1
Exterior
Parking Information
- Open Parking: No
- Parking Total: 5
- Parking Uncovered Total: 3
Lot Information
- Irrigation Water Rights: No
- Lot Features: Curbs, Paved, Sidewalk
- Lot Size Acres: 0.18
- Lot Size Square Feet: 7841
- Lot Size Units: Square Feet
- Site Features: Cable TV, Patio
- Elevation Units: Feet
- Water Source: Public
Waterfront/View
- View: No
- Waterfront Features: Creek
- Waterfront: Yes
Building Exterior/Construction
- Roof: Composition
- Structure Type: Duplex
General Information
- Carport Spaces: 0
- Carport: No
- Covered Spaces: 2
- Exterior Features: Wood, Wood Products
- Number Of Units Total: 2
- Sewer: Sewer Connected
Unit Information
Unit 2 Details
- Actual Rent: 1100
- Beds Total: 2
- Baths Total: 1
Unit 1 Details
- Actual Rent: 1400
- Beds Total: 2
- Baths Total: 1
1900 -1902 N Regal Street Neighborhood
Community
98926 (Ellensburg) Demographics
Schools
School data courtesy of LiveBy, Inc. School ratings are based on a scale of 1-5, with 5 being the highest rating and 1 being the lowest rating.1900 -1902 N Regal Street Monthly Cost
1900 -1902 N Regal Street Market Data
Based on the last 30 days in this zip code
1900 -1902 N Regal Street History
| Date | Value | Agent |
|---|---|---|
| 6/19/2026Source: NWMLS | June 19, 2026 |

























